Main Page:  Amaia Scapes Cavite

Condominiums in Quezon City

 AMAIA SCAPES CAVITE              
 TWIN HOMES                
 SAMPLE COMPUTATION TABLE              
                  
                  
 TWIN HOMESPAG-IBIG FINANCING BANK FINANCING IN-HOUSE FINANCING   
  DP payable inSpot DPSpot DP DP payable inSpot DPSpot DPSpot DP DP payable inSpot DPSpot DP   
 Ave. Lot Area. 65 sqm. 12 months (10%)10%20% 6 months (5%)5%10%20% 12 months (10%)10%20%   
                  
 GROSS SELLING PRICE 1,250,000.001,250,000.001,250,000.00 1,250,000.001,250,000.001,250,000.001,250,000.00 ########################   
 DISCOUNT -12,500.0025,000.00 -3,125.0012,500.0025,000.00 -8,750.00########   
 NETSELLING PRICE 1,250,000.001,241,250.001,241,250.00 1,250,000.001,248,125.001,241,250.001,212,500.00 ########################   
 OTHER CHARGES 143,215.00143,215.00143,215.00 83,482.7583,482.7583,482.7583,482.75 ########################   
 DOWNPAYMENT-125,000.00112,500.00225,000.00 62,500.0059,375.00112,500.00225,000.00       
 RESERVATION FEE5,000.007,500.007,500.007,500.00 7,500.007,500.007,500.007,500.00       
 NET DOWNPAYMENT########117,500.00105,000.00217,500.00 55,000.0051,875.00105,000.00217,500.00       
                  
 STRETCHED DP(833.33)9,791.67-- 9,166.67--- ########--   
                  
 BALANCE 1,187,500.001,117,125.00993,000.00 1,187,500.001,185,718.751,117,125.00970,000.00 ########################   
 ESTIMATED M. A.                
                  
 5 YEARS 24,363.3822,919.5320,372.92 24,078.2224,042.1022,651.2719,668.10 ########################   
 N.D.I 61,027.2460,608.6653,871.54 63,077.1662,982.5559,339.0151,524.08 ########################   
                  
 10 YEARS 14,723.3013,850.7512,311.78 15,365.9615,342.9114,455.3212,551.56 ########################   
 N.D.I. 38,195.4737,939.2533,718.70 40,894.5340,833.1938,471.0033,404.38 ########################   
                  
 20 YEARS 10,305.409,694.678,617.48 11,855.7611,837.9811,153.159,684.28 ---   
 N.D.I. 27,732.0327,550.2124,482.96 31,659.6331,612.1429,783.3825,860.92 ---   
                  
 30 YEARS 9,130.858,589.727,635.31 ---- ---   
 N.D.I. 24,950.1924,788.1622,027.53 ---- ---   
                  
 ***NOTE***   Monthly ***NOTE***          
 Other Charges for 5% DP in 6 months is payable in 30Months  4,773.83 The buyer has an option to pay the other charges:          
 Other Charges for SPOT DP is payable in 24Months  5,967.29  on Downpayment or Monthly Amortization stage.       
                  
                  
 
Ask Stef