Main Page:  Amaia Scapes Cavite

Condominiums for sale in Quezon City

 AMAIA SCAPES CAVITE        
 MULTI - POD  END         
 SAMPLE COMPUTATION TABLE        
           
 MULTI POD - ENDPAG-IBIG FINANCING BANK FINANCING
 DP payable inSpot DP Spot DP Spot DP DP payable inSpot DP Spot DP Spot DP 
 Ave. Lot Area.   65 sqm.6 months (5%)5%10%20%6 months (5%)5%10%20%
          
 GROSS SELLING PRICE           855,725.00           855,725.00           855,725.00           855,725.00           855,725.00           855,725.00           855,725.00           855,725.00
 DISCOUNT                        -                2,139.31              8,557.25            17,114.50                        -                2,139.31              8,557.25            17,114.50
 NETSELLING PRICE           855,725.00           853,585.69           847,167.75           838,610.50           844,728.00           843,460.91           838,814.90           819,386.16
 OTHER CHARGES            89,423.26            89,423.26            89,423.26            89,423.26            47,278.81            47,278.81            47,278.81            47,278.81
 DOWNPAYMENT            42,786.25            40,646.94            77,015.25           154,030.50            42,236.40            40,646.94            77,015.25           154,030.50
 RESERVATION FEE              5,000.00              5,000.00              5,000.00              5,000.00              5,000.00              5,000.00              5,000.00              5,000.00
 NET DOWNPAYMENT            37,786.25            35,646.94            72,015.25           149,030.50            37,236.40            35,646.94            72,015.25           149,030.50
          
 STRETCHED DP              6,297.71                        -                          -                          -                6,206.07                        -                          -                          -  
          
 BALANCE           812,938.75           810,906.40           762,450.98           670,888.40           812,938.75           801,287.86           754,933.41           655,508.93
 ESTIMATED M. A.        
          
 5 YEARS            16,678.68            16,636.99            15,642.85            13,764.30            16,483.47            16,247.23            15,307.33            13,291.36
 N.D.I            41,696.71            41,592.47            39,107.12            34,410.76            42,626.44            42,562.50            40,100.26            34,819.07
          
 10 YEARS            10,079.28            10,054.08              9,453.30              8,318.06            10,519.23            10,368.47              9,768.65              8,482.13
 N.D.I.            27,154.13            27,122.13            25,524.05            21,387.95            27,635.81            27,594.35            25,998.02            22,574.09
          
 20 YEARS              7,054.87              7,037.23              6,616.73              5,822.13              8,116.22              7,999.90              7,537.10              6,544.47
 N.D.I.            19,694.86            19,672.16            18,501.91            14,916.39            21,395.02            21,362.93            20,127.08            17,476.35
          
 30 YEARS              6,250.80              6,235.17              5,862.59              5,158.55                        -                          -                          -                          -  
 N.D.I.            17,711.72            17,691.49            16,634.99            13,071.20                        -                          -                          -                          -  
          
 ***NOTE***  Monthly ***NOTE***   
 Other Charges for  5% DP in 6 months is payable in 30Months               2,980.78 The buyer has an option to pay the other charges:    
 Other Charges for SPOT DP is payable in 24Months               3,725.97  on Downpayment or Monthly Amortization stage.
          
          
           
Ask Stef