Main Page:  Amaia Scapes Cavite

Quezon City condominiums for sale

 AMAIA SCAPES CAVITE            
 TWIN-POD            
 SAMPLE COMPUTATION TABLE           
              
 TWIN PODPAG-IBIG FINANCINGBANK FINANCING    
 DP payable inSpot DP Spot DP Spot DP DP payable inSpot DP Spot DP Spot DP     
 Ave. Lot Area.   65 sqm.6 months (5%)5%10%20%6 months (5%)5%10%20%    
       
 GROSS SELLING PRICE          894,495.00          894,495.00          894,495.00           894,495.00           894,495.00           894,495.00           894,495.00           894,495.00    
 DISCOUNT                       -               2,236.24             8,944.95            17,889.90                        -                2,236.24              8,944.95            17,889.90    
 NETSELLING PRICE          829,925.00          828,680.11          824,115.53           824,115.53           829,925.00           828,680.11           824,115.53           805,027.25    
 OTHER CHARGES            93,474.73            93,474.73            93,474.73            93,474.73            49,420.85            49,420.85            49,420.85            49,420.85    
 DOWNPAYMENT            41,496.25            42,488.51            80,504.55           161,009.10            41,496.25            42,488.51            80,504.55           161,009.10    
 RESERVATION FEE             5,000.00             5,000.00             5,000.00              5,000.00              5,000.00              5,000.00              5,000.00              5,000.00    
 NET DOWNPAYMENT            36,496.25            37,488.51            75,504.55           156,009.10            36,496.25            37,488.51            75,504.55           156,009.10    
              
 STRETCHED DP             6,082.71                       -                         -                          -                6,082.71                        -                          -                          -      
              
 BALANCE          849,770.25          787,246.11          741,703.97           659,292.42           788,428.75           787,246.11           741,703.97           644,021.80    
 ESTIMATED M. A.            
              
 5 YEARS            17,434.34            16,151.56            15,217.19            13,526.39            15,986.49            15,962.51            15,039.08            13,058.44    
 N.D.I            42,576.82            42,524.53            38,843.47            34,524.47            41,879.45            41,816.63            39,397.54            34,208.90    
              
 10 YEARS            10,535.93             9,760.73             9,196.07              8,174.28            10,202.08            10,186.77              9,597.47              8,333.48    
 N.D.I.            26,584.43            26,552.43            23,650.37            21,030.87            27,151.52            27,110.79            25,542.43            22,178.50    
              
 20 YEARS             7,374.50             6,831.90             6,436.68              5,721.49              7,871.51              7,859.71              7,405.02              6,429.78    
 N.D.I.            19,255.37            19,232.67            16,494.05            14,675.05            21,020.09            20,988.56            19,774.38            17,170.10    
              
 30 YEARS             6,534.00             6,053.24             5,703.06              5,069.39                        -                          -                          -                          -      
 N.D.I.            17,306.85            17,286.62            14,453.61            12,862.86                        -                          -                          -                          -      
               
 ***NOTE***  Monthly  ***NOTE***       
 Other Charges for  5% DP in 6 months is payable in 30Months              3,115.82  The buyer has an option to pay the other charges:        
 Other Charges for SPOT DP is payable in 24Months              3,894.78   on Downpayment or Monthly Amortization stage.    
               
               
               
               
               
               
               
               
Ask Stef